
-
0BEDS
-
N/AACRES
-
0BATHS
-
01/2 BATHS
School Ratings & Info

Construction Frame - Wood Construction Finish PaintedStucco Covered Parking Spaces 19.00 Lot Size Dimensions 34848 Parking >1 Space Per Unit Roads Asphalt Roofing Comp Shingle
1 Bedroom Unit Avg Sq Ft 810 1 Bedroom Unit Baths 12 2 Bedroom Unit Avg Sq Ft 0 2 Bedroom Units Baths 0 3 Bedroom Unit Avg Sq Ft 1200 3 Bedroom Unit Baths 4 4 Bedroom Unit Avg Sq Ft 0 4 Bedroom Unit Baths 0 Appliances Included Bi Oven/RangeDishwasherRefrigeratorWasher/Dryer Cooling Ceiling Fan(S)ElectricIndividual Efficiency Unit Avg Sq Ft 0 Efficiency Unit Baths 0 Floors VinylWood Heating ElectricIndividual
1 Bedroom Unit Avg Rent 1225.00 1 Bedroom Units 12 2 Bedroom Unit Avg Rent 0.00 2 Bedroom Units 0 3 Bedroom Unit Avg Rent 1450.00 3 Bedroom Units 2 4 Bedroom Unit Avg Rent 0.00 4 Bedroom Units 0 Adjusted Gross Inc 178504.05 Annual Elec Exp 15401.00 Annual Gas Exp 0.00 Annual Ins Exp 3150.00 Annual Land Lse Exp 0.00 Annual Landscape Exp 2595.00 Annual Legal And Acctg 8250.00 Annual Maint Exp 7350.00 Annual Mgmt Exp 7516.00 Annual Other Expense 1750.00 Annual Ownr Asoc Fee 0.00 Annual Pad Fee 0.00 Annual Rplcmnt Rsrvs 4200.00 Annual Trash Exp 0.00 Annual Wtr Swr Exp 0.00 Community Amenities Pool Efficiency Unit Avg Rent 0.00 Efficiency Units 0 Electric Individual MeterSrp Gas None Gross Annual Sch Inc 169608.00 Hoa YN No Net Operating Income 130846.00 New Financing 1031 ExchangeConventional Operating Exp 56727.00 Other Income 18291.00 Owner Pays LandscapingPool/Spa MaintenanceSewerTrash CollectionWater Project Type 13 - 24 Units Sale Includes Land & Building Sewer Sewer - Public Source Of Financial Data Projected ProformaProvided By Owner Tax Municipality Phoenix Taxes 6515.00 Tenant Pays Electric Vacancy Allowance 0.05 Water Master Meter Zoning R-3