Three on Earll is an updated triplex in the heart of Phoenix. Super close to freeway and Biltmore and Arcadia. Fully rented but rented below markets 1,200-1,300. Market rents are 1800 to 2,000. All two bedroom units. Back yards and street parking and a side yard with RV gate. Seller is willing to carry with 20% down and up to 5 years at 5%. All facts and figures are approximate buyer verify MLS information. Drive by only.

Construction Block Construction Finish Painted Covered Parking Spaces 3.00 Lot Size Dimensions 9780 Parking Carport Roads AsphaltDedicated Street Roofing Comp Shingle

1 Bedroom Unit Avg Sq Ft 0 1 Bedroom Unit Baths 0 2 Bedroom Unit Avg Sq Ft 1000 2 Bedroom Units Baths 1 3 Bedroom Unit Avg Sq Ft 0 3 Bedroom Unit Baths 0 4 Bedroom Unit Avg Sq Ft 0 4 Bedroom Unit Baths 0 Appliances Included F/S Oven/RangeOther (See Remarks) Cooling Electric Efficiency Unit Avg Sq Ft 0 Efficiency Unit Baths 0 Floors Ceramic TileOther Heating Natural Gas

1 Bedroom Unit Avg Rent 0.00 1 Bedroom Units 0 2 Bedroom Unit Avg Rent 1800.00 2 Bedroom Units 3 3 Bedroom Unit Avg Rent 0.00 3 Bedroom Units 0 4 Bedroom Unit Avg Rent 0.00 4 Bedroom Units 0 Adjusted Gross Inc 62856.00 Annual Elec Exp 0.00 Annual Gas Exp 0.00 Annual Ins Exp 1600.00 Annual Land Lse Exp 0.00 Annual Landscape Exp 0.00 Annual Legal And Acctg 0.00 Annual Maint Exp 3000.00 Annual Mgmt Exp 0.00 Annual Other Expense 0.00 Annual Ownr Asoc Fee 0.00 Annual Pad Fee 0.00 Annual Rplcmnt Rsrvs 0.00 Annual Trash Exp 1000.00 Annual Wtr Swr Exp 2400.00 Community Amenities No Pool Cross Street 16th St./Thomas Efficiency Unit Avg Rent 0.00 Efficiency Units 0 Electric Aps Gas Sw Gas Gross Annual Sch Inc 64800.00 Hoa YN No Net Operating Income 53199.00 New Financing ConventionalFhaSeller May Carry Operating Exp 9657.00 Other Income 0.00 Owner Pays Water Project Type Tri-Plex Sale Includes Land & Building Sewer Sewer - Public Source Of Financial Data Projected ProformaProvided By Owner Tax Municipality Phoenix Taxes 1657.00 Tenant Pays ElectricGas Totl Mnth Rntal Inc 5400.00 Vacancy Allowance 0.03 Water City Franchise Zoning Res

Listing provided by Grace Cre: [IDXCONTACTINFORMATION] .

© 2023 Arizona Regional Multiple Listing Service, Inc. All rights reserved. All information should be verified by the recipient and none is guaranteed as accurate by ARMLS. The ARMLS logo indicates a property listed by a real estate brokerage other than Elite Home Advisors | Keller Williams Realty Phoenix. Data last updated 2023-03-23T13:24:03.4.

Date	Days Ago	Event	New Price
Mar 9, 2023	14 days ago	Price Reduced : $-150,000 (-15%)	$850,000
Dec 17, 2022	95 days ago	New on market	$1,000,000

1801 E Earll Drive

Description

School Ratings & Info

Description

Monthly Payment Calculator

1801 E Earll Drive Phoenix, AZ 85016

Property Description

Construction	Block
Construction Finish	Painted
Covered Parking Spaces	3.00
Lot Size Dimensions	9780
Parking	Carport
Roads	Asphalt Dedicated Street
Roofing	Comp Shingle

1 Bedroom Unit Avg Sq Ft	0
1 Bedroom Unit Baths	0
2 Bedroom Unit Avg Sq Ft	1000
2 Bedroom Units Baths	1
3 Bedroom Unit Avg Sq Ft	0
3 Bedroom Unit Baths	0
4 Bedroom Unit Avg Sq Ft	0
4 Bedroom Unit Baths	0
Appliances Included	F/S Oven/Range Other (See Remarks)
Cooling	Electric
Efficiency Unit Avg Sq Ft	0
Efficiency Unit Baths	0
Floors	Ceramic Tile Other
Heating	Natural Gas

1 Bedroom Unit Avg Rent	0.00
1 Bedroom Units	0
2 Bedroom Unit Avg Rent	1800.00
2 Bedroom Units	3
3 Bedroom Unit Avg Rent	0.00
3 Bedroom Units	0
4 Bedroom Unit Avg Rent	0.00
4 Bedroom Units	0
Adjusted Gross Inc	62856.00
Annual Elec Exp	0.00
Annual Gas Exp	0.00
Annual Ins Exp	1600.00
Annual Land Lse Exp	0.00
Annual Landscape Exp	0.00
Annual Legal And Acctg	0.00
Annual Maint Exp	3000.00
Annual Mgmt Exp	0.00
Annual Other Expense	0.00
Annual Ownr Asoc Fee	0.00
Annual Pad Fee	0.00
Annual Rplcmnt Rsrvs	0.00
Annual Trash Exp	1000.00
Annual Wtr Swr Exp	2400.00
Community Amenities	No Pool
Cross Street	16th St./Thomas
Efficiency Unit Avg Rent	0.00
Efficiency Units	0
Electric	Aps
Gas	Sw Gas
Gross Annual Sch Inc	64800.00
Hoa YN	No
Net Operating Income	53199.00
New Financing	Conventional Fha Seller May Carry
Operating Exp	9657.00
Other Income	0.00
Owner Pays	Water
Project Type	Tri-Plex
Sale Includes	Land & Building
Sewer	Sewer - Public
Source Of Financial Data	Projected Proforma Provided By Owner
Tax Municipality	Phoenix
Taxes	1657.00
Tenant Pays	Electric Gas
Totl Mnth Rntal Inc	5400.00
Vacancy Allowance	0.03
Water	City Franchise
Zoning	Res