
-
0BEDS
-
N/AACRES
-
0BATHS
-
01/2 BATHS
School Ratings & Info

Construction Frame - Wood Construction Finish PaintedStucco Covered Parking Spaces 0.00 Exterior Amenities Desert Landscaping Lot Size Dimensions 161174 Parking 1 Space/Unit Roads Asphalt Roofing Foam
1 Bedroom Unit Avg Sq Ft 510 1 Bedroom Unit Baths 4 2 Bedroom Unit Avg Sq Ft 625 2 Bedroom Units Baths 4 3 Bedroom Unit Avg Sq Ft 0 3 Bedroom Unit Baths 0 4 Bedroom Unit Avg Sq Ft 0 4 Bedroom Unit Baths 0 Appliances Included DisposalMicrowaveRefrigeratorWasher/Dryer Cooling Ceiling Fan(S)Individual Efficiency Unit Avg Sq Ft 0 Efficiency Unit Baths 0 Floors VinylWood Heating ElectricIndividualNatural Gas Interior Amenities Fire/Smoke Alarm(S)Unfurnished
1 Bedroom Unit Avg Rent 1187.50 1 Bedroom Units 4 2 Bedroom Unit Avg Rent 1450.00 2 Bedroom Units 4 3 Bedroom Unit Avg Rent 0.00 3 Bedroom Units 0 4 Bedroom Unit Avg Rent 0.00 4 Bedroom Units 0 Adjusted Gross Inc 120207.30 Annual Elec Exp 6400.00 Annual Ins Exp 2400.00 Annual Landscape Exp 2000.00 Annual Legal And Acctg 1600.00 Annual Maint Exp 4200.00 Annual Mgmt Exp 5951.00 Annual Other Expense 1000.00 Annual Ownr Asoc Fee 0.00 Annual Rplcmnt Rsrvs 2400.00 Community Amenities No Pool Efficiency Unit Avg Rent 0.00 Efficiency Units 0 Electric Srp Gas Sw Gas Gross Annual Sch Inc 125334.00 Hoa YN No Net Operating Income 89958.00 New Financing 1031 ExchangeConventionalFha Operating Exp 28057.00 Other Income 1200.00 Owner Pays Electric Project Type 5 - 12 Units Sale Includes Land & Building Sewer Sewer - Public Source Of Financial Data Projected ProformaProvided By Owner Tax Municipality Maricopa - County Taxes 2106.00 Tenant Pays LandscapingSewerTrashWater Vacancy Allowance 0.05 Water City Franchise Zoning R-5